3631 Rolling Ridge Bnd, Davenport, FL, 33837 | $1,127/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2112 sft

5451 Meadow Walk Dr, Davenport, FL, 33837

5 Bed
3 Bath
2112 sft

5415 Meadow Walk Dr, Davenport, FL, 33837

4 Bed
2 Bath
1824 sft

3612 Rolling Ridge Bnd, Davenport, FL, 33837

4 Bed
3 Bath
2650 sft

4076 E Minster Rd, Davenport, FL, 33837

Nearby investment properties with comparable prices

5 Bed
3 Bath
2471 sft

4003 Gardenia Ave, Lake Hamilton, FL, 33851

4 Bed
3 Bath
2029 sft

639 Bentley North Dr, Auburndale, FL, 33823

5 Bed
3 Bath
2451 sft

1527 Jessica Blvd, Winter Haven, FL, 33884

5 Bed
4 Bath
2516 sft

4516 Ranunculus St, Lake Hamilton, FL, 33851

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Davenport at 3631 Rolling Ridge Bnd, Davenport, FL, 33837 listed at $386,200 pairs $3,690/mo rent with a $1,890/mo payment to leave $1,127/mo cash flow. Total monthly income runs $3,690/mo, and annual cash flow reaches $13,528/yr on $128,025 cash to close. Return on cash invested measures 30.48% in year one, and rental yield registers 11.47% at a $386,200 basis. Equity gained on principal adds $2,492/yr, and annual property appreciation at 5% supports $106,700 by year five. Five-year ROI tracks 160.11% and total cumulative return in cash totals $204,975. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,690/mo property income relative to a $1,890/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The first floor of this two-story home shares an open layout between the kitchen, dining area and family room for easy entertaining with access to the patio. A secondary bedroom on the first floor can easily be converted to a guest room or home office. Upstairs is a versatile loft that serves as an additional shared living space, along with three secondary bedrooms and a luxe owner's suite comprised of an en-suite bathroom and a large walk-in closet.

Neighborhood Data

Neighborhood data shown for ZIP Code: 33837, Davenport, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	26,250 (100%)
Owner Occupied HU	16,890 (64.3%)
Renter Occupied HU	3,121 (11.9%)
Vacant Housing Units	6,239 (23.8%)
Median Home Value	$353,378
Average Home Value	$372,412