3631 Flagstone Circle, Middleton, WI, 53562 | $79/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1075 sft

3143 Lindbergh Street, Madison, WI, 53704

3 Bed
1 Bath
1217 sft

3553 Heather Crest, Madison, WI, 53705

2 Bed
2 Bath
1481 sft

125 East Railroad Street #102, Verona, WI, 53593

3 Bed
1 Bath
1178 sft

941 Burr Oak Lane, Madison, WI, 53713

Nearby investment properties with comparable prices

3 Bed
1 Bath
1100 sft

2826 Badger Lane, Madison, WI, 53713

3 Bed
1 Bath
1687 sft

5604 Joylynne Drive, Madison, WI, 53716

3 Bed
2 Bath
1827 sft

1116 Riverview Drive, Stoughton, WI, 53589

2 Bed
3 Bath
1634 sft

1101 Enterprise Drive, Verona, WI, 53593

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Middleton at 3631 Flagstone Circle, Middleton, WI, 53562 uses $134,921 cash to close to unlock $951/yr annual cash flow and $79/mo monthly cash flow. Total monthly income runs $2,844/mo, and a $1,992/mo payment keeps the spread at $79/mo. Purchase price stands at $407,000, and rental yield measures 8.39% with $2,844/mo rent. Return on cash invested shows 20.61% in year one, and 5% annual appreciation builds toward $112,447 over five years. Five-year ROI reaches 107.45% and total cumulative return in cash records $144,966. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,844/mo property income covering a $1,992/mo payment rather than investor’s personal income.

Single Family

Built in 2006

4,356 sqft lot

$N/A/sqft

$400 annually HOA