3631 Crouse School RdCrouseNC28033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crouse at 3631 Crouse School Rd, Crouse, NC, 28033 priced at $176,900 converts $2,081/mo rent into $1,003/mo cash flow after a $866/mo obligation. Total monthly income equals $2,081/mo, and annual cash flow totals $12,033/yr on $58,642 invested. Return on cash invested prints 40.43% in year one, and rental yield reads 14.12% against a $176,900 entry. Equity gained on principal adds $1,142/yr, while 5% annual appreciation compiles into $48,874 by year five. Five-year ROI reaches 212.76% and total cumulative return in cash sums $124,767. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,081/mo property income covering a $866/mo payment, not borrower’s personal income.
Single Family
Built in 1961
0.98 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Grant Mosteller • Marc 1 Realty
Mls Name: Canopy MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #4160992
Disclaimer: Based on information submitted to the MLS GRID as of 2024-01-24 10:55:15 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_87)