363 Prospect StWest BoylstonMA01583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Boylston at 363 Prospect St, West Boylston, MA, 01583 priced at $442,400 converts $4,292/mo rent into $1,361/mo cash flow after a $2,165/mo obligation. Total monthly income equals $4,292/mo, and annual cash flow totals $16,331/yr on $146,656 invested. Return on cash invested prints 31.04% in year one, and rental yield reads 11.64% against a $442,400 entry. Equity gained on principal adds $2,855/yr, while 5% annual appreciation compiles into $122,227 by year five. Five-year ROI reaches 163.12% and total cumulative return in cash sums $239,228. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,292/mo property income covering a $2,165/mo payment, not borrower’s personal income.
Single Family
Built in 1918
0.91 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01583, West Boylston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,077 (100%) |
| Owner Occupied HU | 2,379 (77.3%) |
| Renter Occupied HU | 603 (19.6%) |
| Vacant Housing Units | 95 ( 3.1%) |
| Median Home Value | $529,405 |
| Average Home Value | $553,939 |
Housing Distribution
Address Breakdown
Residential
2,947
Single Family
2,803
Multi-Family
144
Businesses
378
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A