Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Daly City at 363 Higate Dr, Daly City, CA, 94015 priced at $1,100,000 pairs $7,447/mo rent with $642/mo cash flow after a $5,384/mo payment. Total monthly income equals $7,447/mo, and annual cash flow comes to $7,706/yr on $356,400 invested. Return on cash invested is 22.53% in year one, and rental yield stands at 8.12% on a $1,100,000 basis. Equity gained on principal adds $7,098/yr, and 5% annual appreciation accumulates to $303,910 by year five. Five-year ROI measures 116.82% and total cumulative return in cash reaches $416,335. For financing, Ziffy Mortgage’s DSCR program evaluates $7,447/mo property income against a $5,384/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1958
3,900 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 94015, Daly City, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,881 (100%) |
| Owner Occupied HU | 10,641 (51.0%) |
| Renter Occupied HU | 9,013 (43.2%) |
| Vacant Housing Units | 1,227 ( 5.9%) |
| Median Home Value | $1,169,551 |
| Average Home Value | $1,184,435 |
Residential
20,381
Single Family
13,294
Multi-Family
7,087
Businesses
920
Date | Event | Price |
|---|---|---|
| 2024-08-16 | Listed for sale | $1,100,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-27 | $1217.74 | 10.12% | $81,228 | 2.00% |
| 2022-08-27 | $1105.82 | -1.44% | $79,636 | 2.00% |
| 2021-08-27 | $1121.92 | 4.10% | $78,075 | 1.03% |
Listed by: Christina Ng • Compass
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML81976185
Disclaimer: Based on information from the MLSListings MLS as of 2024-08-27 11:43:29 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
