363 Cold Brook RoadBearsvilleNY12409
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bearsville at 363 Cold Brook Road, Bearsville, NY, 12409 priced at $1,100,000 converts $8,257/mo rent into $911/mo cash flow after a $5,384/mo obligation. Total monthly income equals $8,257/mo, and annual cash flow totals $10,936/yr on $356,400 invested. Return on cash invested prints 23.44% in year one, and rental yield reads 9.01% against a $1,100,000 entry. Equity gained on principal adds $7,098/yr, while 5% annual appreciation compiles into $303,910 by year five. Five-year ROI reaches 122.33% and total cumulative return in cash sums $435,991. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $8,257/mo property income covering a $5,384/mo payment, not borrower’s personal income.
Single Family
Built in 1985
2.11 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12409, Bearsville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 920 (100%) |
| Owner Occupied HU | 562 (61.1%) |
| Renter Occupied HU | 117 (12.7%) |
| Vacant Housing Units | 241 (26.2%) |
| Median Home Value | $723,118 |
| Average Home Value | $850,890 |
Housing Distribution
Address Breakdown
Residential
374
Single Family
374
Multi-Family
0
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carol Spirig • Halter Associates Realty
Mls Name: UCBR
Mls Provider:
Mls ID: #20244176
Disclaimer: IDX information 2024 by the Multiple Listing Service of Ulster County, Inc. All Rights Reserved. The data relating to real estate on this website comes in part from the IDX of the Multiple Listing Service of Ulster County, Inc. Information is deemed reliable but is not guaranteed accurate by the MLS. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.