3629 Embry CirAtlantaGA30341
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 3629 Embry Cir, Atlanta, GA, 30341 in Atlanta hard to pass up. The 10.14% gross yield on a $581,900 purchase results in $4,918/mo in rent and $1,376/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (1.88). Annual cash flow of $16,513, five-year appreciation of $160,768, and $5,359/yr in equity build-up combine for a projected total cumulative return of $308,957.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 4.8% |
| Monthly Cash Flow | $1,376 | $1,850 |
City averages based on Atlanta market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,918 |
| Total Monthly Debt Service | $3,310 |
| DSCR Ratio | 1.49x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1966
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30341, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,631 (100%) |
| Owner Occupied HU | 6,828 (38.7%) |
| Renter Occupied HU | 8,804 (49.9%) |
| Vacant Housing Units | 1,999 (11.3%) |
| Median Home Value | $463,513 |
| Average Home Value | $525,076 |
Housing Distribution
Address Breakdown
Residential
15,810
Single Family
10,766
Multi-Family
5,044
Businesses
2,136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1966
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30341, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,631 (100%) |
| Owner Occupied HU | 6,828 (38.7%) |
| Renter Occupied HU | 8,804 (49.9%) |
| Vacant Housing Units | 1,999 (11.3%) |
| Median Home Value | $463,513 |
| Average Home Value | $525,076 |
Housing Distribution
Address Breakdown
Residential
15,810
Single Family
10,766
Multi-Family
5,044
Businesses
2,136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices