3629 Cheryl StFort WorthTX76117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 3629 Cheryl St, Fort Worth, TX, 76117 priced at $220,000 converts $2,125/mo rent into $473/mo cash flow after a $1,077/mo obligation. Total monthly income equals $2,125/mo, and annual cash flow totals $5,672/yr on $72,930 invested. Return on cash invested prints 27.69% in year one, and rental yield reads 11.59% against a $220,000 entry. Equity gained on principal adds $1,420/yr, while 5% annual appreciation compiles into $60,782 by year five. Five-year ROI reaches 146.28% and total cumulative return in cash sums $106,679. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,125/mo property income covering a $1,077/mo payment, not borrower’s personal income.
Single Family
Built in 1952
8,319 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76117, Haltom City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,617 (100%) |
| Owner Occupied HU | 6,697 (49.2%) |
| Renter Occupied HU | 6,211 (45.6%) |
| Vacant Housing Units | 709 ( 5.2%) |
| Median Home Value | $242,487 |
| Average Home Value | $286,749 |
Housing Distribution
Address Breakdown
Residential
11,766
Single Family
9,778
Multi-Family
1,988
Businesses
1,479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rosario Gallegos • Rendon Realty, LLC
Mls Name: NTREIS
Mls ID: #20807615
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.