Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Braunfels at 3628 Tilden Trl, New Braunfels, TX, 78132 offers $1,992/mo rent that, after a $1,012/mo payment, leaves $395/mo cash flow. Total monthly income is $1,992/mo, and annual cash flow is $4,737/yr on $68,554 cash. Return on cash invested measures 26.82% in year one, and rental yield stands at 11.56% at a $206,800 entry. Equity gained on principal adds $1,334/yr while 5% annual appreciation compounds into $57,135 by year five. Five-year ROI records 141.94% and total cumulative return in cash reaches $97,303. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,992/mo property income versus a $1,012/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
6,599 sqft lot
$N/A/sqft
$15 monthly HOA
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Listing removed | $214,000 |
| 2025-06-20 | Listed for sale | $214,000 |
| 2025-06-12 | Contingent | $214,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-01 | N/A | N/A | $282,260 | 4.02% |
| 2024-11-01 | $4775.76 | -1.05% | $271,340 | -0.28% |
| 2023-11-01 | $4826.65 | -12.81% | $272,100 | -3.01% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
