3620 SW 112th Ave #1-2MiamiFL33165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Miami at 3620 SW 112th Ave #1-2, Miami, FL, 33165 generates $3,468/mo in rent and, after a $1,713/mo payment, leaves $1,145/mo in cash flow. Total monthly income is $3,468/mo, and annual cash flow is $13,745/yr on $116,025 invested. Return on cash invested sits at 31.76% in year one, and rental yield is 11.89% on a $350,000 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 166.97% and total cumulative return in cash sums $193,730. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,468/mo property income rather than buyer’s personal income.
Townhouse
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33165, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,482 (100%) |
| Owner Occupied HU | 12,239 (70.0%) |
| Renter Occupied HU | 4,886 (27.9%) |
| Vacant Housing Units | 357 ( 2.0%) |
| Median Home Value | $552,675 |
| Average Home Value | $584,626 |
Housing Distribution
Address Breakdown
Residential
17,615
Single Family
15,903
Multi-Family
1,712
Businesses
1,103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices