3619 E Western Dr, Cottonwood, AZ, 86326 | $894/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1596 sft

3958 N Catherine Dr, Prescott Valley, AZ, 86314

3 Bed
2 Bath
1215 sft

5290 N Robert Rd, Prescott Valley, AZ, 86314

3 Bed
2 Bath
1695 sft

1845 W Bronco Ln, Cottonwood, AZ, 86326

6 Bed
5 Bath
2751 sft

4380 N Carla Vista Dr, Prescott Valley, AZ, 86314

Nearby investment properties with comparable prices

2 Bed
2 Bath
960 sft

1246 N Barzona Ave, Dewey, AZ, 86327

1084 Crenshaw Avenue Plan, On The Greens

3 Bed
2 Bath
1400 sft

1084 Crenshaw Avenue Plan, On The Greens, Cottonwood, AZ, 86326

3 Bed
2 Bath
1536 sft

1055 Watson Dr. Plan, On The Greens, Cottonwood, AZ, 86326

3 Bed
2 Bath
1536 sft

1055 Watson Dr, Cottonwood, AZ, 86326

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cottonwood at 3619 E Western Dr, Cottonwood, AZ, 86326 generates $2,520/mo in rent and, after a $1,346/mo payment, leaves $894/mo in cash flow. Total monthly income is $2,520/mo, and annual cash flow is $10,733/yr on $91,163 invested. Return on cash invested sits at 31.68% in year one, and rental yield is 11% on a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 165.63% and total cumulative return in cash sums $150,995. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,520/mo property income rather than buyer’s personal income.

Manufactured

Built in 1974

0.25 Acres lot

$N/A/sqft

No HOA