1055 Watson Dr. Plan, On The Greens, Cottonwood, AZ, 86326 | $255/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 1 more

3 Bed
2 Bath
1393 sft

1033 W Wheeler Rd, Camp Verde, AZ, 86322

2 Bed
2 Bath
1500 sft

6770 W State Route 89a #301, Sedona, AZ, 86336

2 Bed
2 Bath
1393 sft

6770 W State Route 89a #304, Sedona, AZ, 86336

2 Bed
2 Bath
920 sft

1023 W Thorton Rd, Camp Verde, AZ, 86322

Nearby investment properties with comparable prices

3 Bed
2 Bath
1326 sft

80 S Copper Canyon Loop, Camp Verde, AZ, 86322

3 Bed
2 Bath
1423 sft

922 W Viceroy Ln, Camp Verde, AZ, 86322

2 Bed
2 Bath
1440 sft

205 Sunset Dr #159, Sedona, AZ, 86336

3 Bed
2 Bath
1320 sft

1174 W Wheeler Rd, Camp Verde, AZ, 86322

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cottonwood at 1055 Watson Dr. Plan, On The Greens, Cottonwood, AZ, 86326 earns $255/mo cash flow from $1,644/mo rent with a $1,150/mo payment. Total monthly income totals $1,644/mo, and annual cash flow totals $3,062/yr on $77,869 capital. ROI tracks 23.84% on current figures, and rental yield reads 8.4% at a $234,900 purchase. Equity gained on principal adds $1,516/yr, and 5% annual appreciation supports $64,899 over five years. Five-year ROI reaches 123.63% and total cumulative return in cash sums $96,273. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,644/mo property income instead of your personal income.

Manufactured

Built in 2025

N/A lot

$N/A/sqft

No HOA