1077 W Highway 89a #209, Clarkdale, AZ, 86324 | $347/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2050 W. St. Rt. 89A , #182 Plan, Pine Shadows

1 Bed
1 Bath
704 sft

2050 W. St. Rt. 89A , #182 Plan, Pine Shadows, Cottonwood, AZ, 86326

3 Bed
2 Bath
1536 sft

7901 E State Route 69 LOT 30, Prescott Valley, AZ, 86314

2 Bed
2 Bath
1608 sft

11125 E Henderson Rd, Dewey, AZ, 86327

1086 Crenshaw Avenue Plan, On The Greens

Currently Rented+ 1 more

2 Bed
2 Bath
864 sft

1086 Crenshaw Avenue Plan, On The Greens, Cottonwood, AZ, 86326

Nearby investment properties with comparable prices

2 Bed
2 Bath
1144 sft

1487 W Horseshoe Bend Dr LOT 20, Camp Verde, AZ, 86322

2 Bed
2 Bath
1120 sft

2050 W State Route 89-a UNIT 65, Cottonwood, AZ, 86326

2 Bed
2 Bath
828 sft

11250 E State Route 69 LOT 2127, Dewey, AZ, 86327

2 Bed
2 Bath
1248 sft

2050 W State Route 176 #89-A, Cottonwood, AZ, 86326

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Clarkdale at 1077 W Highway 89a #209, Clarkdale, AZ, 86324 generates $1,352/mo in rent and, after a $832/mo payment, leaves $347/mo in cash flow. Total monthly income is $1,352/mo, and annual cash flow is $4,167/yr on $56,322 invested. Return on cash invested sits at 27.31% in year one, and rental yield is 9.55% on a $169,900 entry. Equity gained on principal adds $1,096/yr, while 5% annual appreciation builds toward $46,940 over five years. Five-year ROI reaches 142.2% and total cumulative return in cash sums $80,090. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,352/mo property income rather than buyer’s personal income.

Manufactured

Built in 1997

4,356 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 86324, Clarkdale, AZ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,016 (100%)
Owner Occupied HU	2,288 (75.9%)
Renter Occupied HU	480 (15.9%)
Vacant Housing Units	248 ( 8.2%)
Median Home Value	$409,322
Average Home Value	$460,696