3618 Grape Ave NE, Grand Rapids, MI, 49525 | $1,118/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1633 sft

7620 Fase St SE, Ada, MI, 49301

3 Bed
2 Bath
1296 sft

623 Diamond Ave NE, Grand Rapids, MI, 49503

4 Bed
1 Bath
2586 sft

1448 Meadowlane Dr SE, Kentwood, MI, 49508

3 Bed
2 Bath
2120 sft

4107 Mallard Ln, Hudsonville, MI, 49426

Nearby investment properties with comparable prices

3 Bed
1 Bath
1216 sft

4476 Miramar Ave NE, Grand Rapids, MI, 49525

5 Bed
2 Bath
1280 sft

4314 Fuller Ave SE, Grand Rapids, MI, 49508

2 Bed
2 Bath
1388 sft

6971 W Rain Garden Ln NE, Rockford, MI, 49341

3 Bed
2 Bath
825 sft

3744 Colby Ave SW, Wyoming, MI, 49509

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grand Rapids at 3618 Grape Ave NE, Grand Rapids, MI, 49525 uses $109,362 cash to close to unlock $13,418/yr annual cash flow and $1,118/mo monthly cash flow. Total monthly income runs $3,294/mo, and a $1,615/mo payment keeps the spread at $1,118/mo. Purchase price stands at $329,900, and rental yield measures 11.98% with $3,294/mo rent. Return on cash invested shows 32.18% in year one, and 5% annual appreciation builds toward $91,145 over five years. Five-year ROI reaches 169.2% and total cumulative return in cash records $185,043. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,294/mo property income covering a $1,615/mo payment rather than investor’s personal income.

Single Family

Built in 1953

7,840 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49525, Grand Rapids, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,066 (100%)
Owner Occupied HU	9,697 (74.2%)
Renter Occupied HU	2,961 (22.7%)
Vacant Housing Units	408 ( 3.1%)
Median Home Value	$372,431
Average Home Value	$442,492