3618 Capstone DrMurfreesboroTN37127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Murfreesboro at 3618 Capstone Dr, Murfreesboro, TN, 37127 generates $3,643/mo in rent and, after a $2,578/mo payment, leaves $490/mo in cash flow. Total monthly income is $3,643/mo, and annual cash flow is $5,880/yr on $173,284 invested. Return on cash invested sits at 23.45% in year one, and rental yield is 8.3% on a $526,700 entry. Equity gained on principal adds $3,399/yr, while 5% annual appreciation builds toward $145,518 over five years. Five-year ROI reaches 121.57% and total cumulative return in cash sums $210,662. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,643/mo property income rather than buyer’s personal income.
Home Type Unknown
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37127, Murfreesboro, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,605 (100%) |
| Owner Occupied HU | 6,250 (72.6%) |
| Renter Occupied HU | 2,060 (23.9%) |
| Vacant Housing Units | 295 ( 3.4%) |
| Median Home Value | $398,597 |
| Average Home Value | $441,970 |
Housing Distribution
Address Breakdown
Residential
8,829
Single Family
8,064
Multi-Family
765
Businesses
273
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A