3618 Bellview AveMoss PointMS39563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Moss Point at 3618 Bellview Ave, Moss Point, MS, 39563 priced at $365,000 pairs $3,560/mo rent with $1,327/mo cash flow after a $1,786/mo payment. Total monthly income equals $3,560/mo, and annual cash flow comes to $15,923/yr on $120,998 invested. Return on cash invested is 33.07% in year one, and rental yield stands at 11.7% on a $365,000 basis. Equity gained on principal adds $2,355/yr, and 5% annual appreciation accumulates to $100,843 by year five. Five-year ROI measures 173.32% and total cumulative return in cash reaches $209,707. For financing, Ziffy Mortgage’s DSCR program evaluates $3,560/mo property income against a $1,786/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1880
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39563, Moss Point, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,180 (100%) |
| Owner Occupied HU | 3,808 (61.6%) |
| Renter Occupied HU | 1,505 (24.4%) |
| Vacant Housing Units | 867 (14.0%) |
| Median Home Value | $138,281 |
| Average Home Value | $187,544 |
Housing Distribution
Address Breakdown
Residential
5,229
Single Family
5,155
Multi-Family
74
Businesses
382
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: LaDonna F Daugherty • Coldwell Banker Smith Home Rltrs-Gautier
Mls Name: MLS United
Mls ID: #4090650