36176 N Desert Tea DrSan Tan ValleyAZ85140








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in San Tan Valley at 36176 N Desert Tea Dr, San Tan Valley, AZ, 85140 uses $185,556 cash to close to unlock $9,751/yr annual cash flow and $813/mo monthly cash flow. Total monthly income runs $4,146/mo, and a $2,761/mo payment keeps the spread at $813/mo. Purchase price stands at $564,000, and rental yield measures 8.82% with $4,146/mo rent. Return on cash invested shows 25.32% in year one, and 5% annual appreciation builds toward $155,823 over five years. Five-year ROI reaches 131.44% and total cumulative return in cash records $243,889. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,146/mo property income covering a $2,761/mo payment rather than investor’s personal income.
Townhouse
Built in 2016
3,730 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • N/A
Mls Name: HomeSmart
Mls Provider:
Mls ID: #6866858








