3616 Tahiti LnFort WorthTX76123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 3616 Tahiti Ln, Fort Worth, TX, 76123 with 5% annual appreciation on a $360,711 basis while $3,820/mo rent supports operations. Total monthly income totals $3,820/mo and a $1,766/mo payment preserves $1,254/mo for cash returns. Annual cash flow comes to $15,053/yr on $119,576 deployed, and return on cash invested reaches 32.5% in year one. Equity gained on principal adds $2,328/yr, and five-year appreciation sums $99,658 alongside rental yield of 12.71%. Five-year ROI measures 171.58% and total cumulative return in cash totals $205,169.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,820/mo property income versus a $1,766/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Housing Distribution
Address Breakdown
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ask Impression • Impression Homes
Mls Name: Impression Homes
Mls ID: #N/A