Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Schertz at 3616 OLDE MOSS, Schertz, TX, 78154 priced at $299,000 pairs $2,230/mo rent with $104/mo cash flow after a $1,463/mo payment. Total monthly income equals $2,230/mo, and annual cash flow comes to $1,251/yr on $99,119 invested. Return on cash invested is 21.17% in year one, and rental yield stands at 8.95% on a $299,000 basis. Equity gained on principal adds $1,929/yr, and 5% annual appreciation accumulates to $82,608 by year five. Five-year ROI measures 110.85% and total cumulative return in cash reaches $109,870. For financing, Ziffy Mortgage’s DSCR program evaluates $2,230/mo property income against a $1,463/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1989
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2024-11-14 | Price change | $299,000 |
| 2024-10-28 | Listed for sale | $310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $256,209 | 6.26% |
| 2023-12-27 | $3543.56 | -15.50% | $241,109 | 10.00% |
| 2022-12-27 | $4193.64 | 1.21% | $219,190 | 10.00% |
Listed by: Dane Anderson • Compass RE Texas, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1819230
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
