Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 3615 University Park Ln, Irving, TX, 75062 earns from $3,272/mo rent with a $3,035/mo payment. Total monthly income totals $3,272/mo. ROI tracks 11.84% on current figures, and rental yield reads 6.33% at a $620,000 purchase. Equity gained on principal adds $4,001/yr, and 5% annual appreciation supports $171,295 over five years. Five-year ROI reaches 61.32% and total cumulative return in cash sums $125,079. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,272/mo property income instead of your personal income.
Single Family
Built in 2003
6,098 sqft lot
$N/A/sqft
$3,126 annually HOA
Neighborhood data shown for ZIP Code: 75062, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,358 (100%) |
| Owner Occupied HU | 7,630 (44.0%) |
| Renter Occupied HU | 8,916 (51.4%) |
| Vacant Housing Units | 812 ( 4.7%) |
| Median Home Value | $290,436 |
| Average Home Value | $374,303 |
Residential
18,373
Single Family
10,301
Multi-Family
8,072
Businesses
1,890
Date | Event | Price |
|---|---|---|
| 2025-09-03 | Listed for sale | $620,000 |
| 2015-10-19 | Sold | N/A |
| 2015-09-05 | Pending sale | $309,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-03 | $4479.98 | 8.82% | $544,950 | N/A |
| 2023-09-03 | $4116.81 | 6.76% | $544,950 | 30.98% |
| 2022-09-03 | $3856.04 | 6.20% | $416,060 | 10.97% |
Listed by: Kari Cummings • JPAR Dallas
Mls Name: NTREIS
Mls ID: #21011567
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
