








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Dallas at 1505 Elm St APT 1603, Dallas, TX, 75201 listed at $395,000 pairs $2,781/mo rent with a $1,933/mo payment. Total monthly income runs $2,781/mo. Return on cash invested measures 19.66% in year one, and rental yield registers 8.45% at a $395,000 basis. Equity gained on principal adds $2,549/yr, and annual property appreciation at 5% supports $109,131 by year five. Five-year ROI tracks 102.7% and total cumulative return in cash totals $134,478. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,781/mo property income relative to a $1,933/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1957
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75201, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,347 (100%) |
| Owner Occupied HU | 1,097 ( 7.6%) |
| Renter Occupied HU | 10,921 (76.1%) |
| Vacant Housing Units | 2,329 (16.2%) |
| Median Home Value | $775,794 |
| Average Home Value | $999,701 |
Residential
14,564
Single Family
521
Multi-Family
14,043
Businesses
2,097
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kaleigh Walker • Allie Beth Allman & Associates
Mls Name: NTREIS
Mls ID: #21071482