3615 Huggins Way StPearlandTX77584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pearland at 3615 Huggins Way St, Pearland, TX, 77584 offers $3,401/mo rent that, after a $2,076/mo payment, leaves $385/mo cash flow. Total monthly income is $3,401/mo, and annual cash flow is $4,616/yr on $140,622 cash. Return on cash invested measures 23.19% in year one, and rental yield stands at 9.62% at a $424,200 entry. Equity gained on principal adds $2,737/yr while 5% annual appreciation compounds into $117,199 by year five. Five-year ROI records 121.66% and total cumulative return in cash reaches $171,078. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,401/mo property income versus a $2,076/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1997
8,751 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77584, Pearland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,361 (100%) |
| Owner Occupied HU | 24,157 (68.3%) |
| Renter Occupied HU | 9,578 (27.1%) |
| Vacant Housing Units | 1,626 ( 4.6%) |
| Median Home Value | $367,856 |
| Average Home Value | $387,516 |
Housing Distribution
Address Breakdown
Residential
33,731
Single Family
27,172
Multi-Family
6,559
Businesses
2,061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices