3612 Shady Pines CtFriscoTX75033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Frisco at 3612 Shady Pines Ct, Frisco, TX, 75033 offers a 8.6% rental yield on a $889,900 purchase with $6,376/mo rent. Total monthly income registers $6,376/mo, and a $4,356/mo payment leaves $47/mo available for distribution. Annual cash flow reaches $569/yr on $292,777 to close, and return on cash invested stands at 20.25% in year one. Equity gained on principal adds $5,742/yr while 5% annual appreciation supports $245,863 over five years. Portfolio math shows five-year ROI at 105.88% and total cumulative return in cash at $310,005. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,376/mo property income against a $4,356/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
0.25 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices