Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 3609 Rogers Ave, Fort Worth, TX, 76109 listed at $505,400 pairs $3,154/mo rent with a $2,474/mo payment. Total monthly income runs $3,154/mo. Return on cash invested measures 16.88% in year one, and rental yield registers 7.49% at a $505,400 basis. Equity gained on principal adds $3,261/yr, and annual property appreciation at 5% supports $139,633 by year five. Five-year ROI tracks 87.8% and total cumulative return in cash totals $145,991. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,154/mo property income relative to a $2,474/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1948
9,660 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76109, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,126 (100%) |
| Owner Occupied HU | 5,005 (38.1%) |
| Renter Occupied HU | 6,717 (51.2%) |
| Vacant Housing Units | 1,404 (10.7%) |
| Median Home Value | $634,057 |
| Average Home Value | $720,302 |
Residential
12,941
Single Family
7,116
Multi-Family
5,825
Businesses
945
Date | Event | Price |
|---|---|---|
| 2025-09-25 | Listing removed | $519,000 |
| 2025-08-27 | Price change | $519,000 |
| 2025-08-13 | Price change | $524,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-21 | $7598.95 | -2.94% | $425,816 | N/A |
| 2023-10-21 | $7828.86 | 1.17% | $425,816 | 26.80% |
| 2022-10-21 | $7738.54 | 4.09% | $335,810 | 9.84% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
