Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 3608 5th Ave, Fort Worth, TX, 76110 listed at $150,000 pairs $1,301/mo rent with a $734/mo payment to leave $235/mo cash flow. Total monthly income runs $1,301/mo, and annual cash flow reaches $2,814/yr on $49,725 cash to close. Return on cash invested measures 25.57% in year one, and rental yield registers 10.41% at a $150,000 basis. Equity gained on principal adds $968/yr, and annual property appreciation at 5% supports $41,442 by year five. Five-year ROI tracks 134.46% and total cumulative return in cash totals $66,858. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,301/mo property income relative to a $734/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1940
5,357 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76110, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,584 (100%) |
| Owner Occupied HU | 5,903 (51.0%) |
| Renter Occupied HU | 4,444 (38.4%) |
| Vacant Housing Units | 1,237 (10.7%) |
| Median Home Value | $307,434 |
| Average Home Value | $384,878 |
Residential
10,781
Single Family
9,526
Multi-Family
1,255
Businesses
1,127
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Price change | $150,000 |
| 2024-12-24 | Listed for sale | $160,000 |
| 2024-12-18 | Contingent | $160,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2131.71 | -8.71% | $95,000 | -7.94% |
| 2023-02-13 | $2335.08 | 7.70% | $103,196 | 23.73% |
| 2022-02-13 | $2168.09 | 8.23% | $83,401 | 11.91% |
Listed by: Keeley Mclarty • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20790504
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
