3607 Pentagon Dr, Pascagoula, MS, 39581 | $503/mo Cash Flow

For Sale

Currently Rented

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1979 sft

932 Saint Ann St, Gautier, MS, 39553

2 Bed
1 Bath
- sft

3504 Bonita Rd, Gautier, MS, 39553

4 Bed
2 Bath
1228 sft

2416 Sycamore St, Pascagoula, MS, 39581

3 Bed
2 Bath
1340 sft

9813 Old Stage Rd, Moss Point, MS, 39562

Nearby investment properties with comparable prices

2 Bed
2 Bath
1088 sft

3230 Cumberland Rd APT 50, Ocean Springs, MS, 39564

Investment Property+ 2 more

2 Bed
1 Bath
1162 sft

7105 Two Mile Rd, Irvington, AL, 36544

Investment Property+ 2 more

3 Bed
1 Bath
1300 sft

9750 Hodge Nursery Rd, Irvington, AL, 36544

3 Bed
2 Bath
1133 sft

5707 Eastwood Dr, Moss Point, MS, 39563

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pascagoula at 3607 Pentagon Dr, Pascagoula, MS, 39581 generates $1,320/mo in rent and, after a $653/mo payment, leaves $503/mo in cash flow. Total monthly income is $1,320/mo, and annual cash flow is $6,042/yr on $44,255 invested. Return on cash invested sits at 33.56% in year one, and rental yield is 11.87% on a $133,500 entry. Equity gained on principal adds $861/yr, while 5% annual appreciation builds toward $36,884 over five years. Five-year ROI reaches 176.03% and total cumulative return in cash sums $77,902. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,320/mo property income rather than buyer’s personal income.

Single Family

Built in 1972

6,969 sqft lot

$N/A/sqft

No HOA