Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Manvel at 3606 Pinto Trl, Manvel, TX, 77578 offers $4,652/mo rent that, after a $2,242/mo payment, leaves $1,350/mo cash flow. Total monthly income is $4,652/mo, and annual cash flow is $16,194/yr on $151,860 cash. Return on cash invested measures 30.57% in year one, and rental yield stands at 12.19% at a $458,100 entry. Equity gained on principal adds $2,956/yr while 5% annual appreciation compounds into $126,565 by year five. Five-year ROI records 161.37% and total cumulative return in cash reaches $245,057. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,652/mo property income versus a $2,242/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2012
10,606 sqft lot
$N/A/sqft
$45 monthly HOA
Neighborhood data shown for ZIP Code: 77578, Manvel, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,693 (100%) |
| Owner Occupied HU | 9,657 (82.6%) |
| Renter Occupied HU | 1,463 (12.5%) |
| Vacant Housing Units | 573 ( 4.9%) |
| Median Home Value | $377,590 |
| Average Home Value | $400,715 |
Residential
11,430
Single Family
10,460
Multi-Family
970
Businesses
469
Date | Event | Price |
|---|---|---|
| 2025-05-11 | Pending sale | $495,000 |
| 2025-05-08 | Listed for sale | $495,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-17 | $6351.39 | 10.43% | $433,107 | 10.00% |
| 2023-10-17 | $5751.62 | -14.00% | $393,734 | 10.00% |
| 2022-10-17 | $6688.11 | 2.57% | $357,940 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
