3606 Hampstead Ct NWKennesawGA30144
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderTight but positive: 3606 Hampstead Ct NW, Kennesaw, GA, 30144 in Kennesaw at $649,900 earns $4,208/mo in rent and nets $188/mo after the $2,922/mo payment, a 7.77% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $179,555 over five years. Ziffy Mortgage underwrites this on a 1.44 DSCR without U.S. credit history. With $5,986/yr in principal paydown, total projected return reaches $258,530.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.8% | 8.0% |
| Monthly Cash Flow | $188 | $1,300 |
City averages based on Kennesaw market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,208 |
| Total Monthly Debt Service | $3,762 |
| DSCR Ratio | 1.12x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2001
0.56 Acres lot
$N/A/sqft
$785 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30144, Kennesaw, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,359 (100%) |
| Owner Occupied HU | 12,250 (52.4%) |
| Renter Occupied HU | 9,649 (41.3%) |
| Vacant Housing Units | 1,460 ( 6.3%) |
| Median Home Value | $384,638 |
| Average Home Value | $428,933 |
Housing Distribution
Address Breakdown
Residential
21,685
Single Family
15,505
Multi-Family
6,180
Businesses
2,265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2001
0.56 Acres lot
$N/A/sqft
$785 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30144, Kennesaw, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,359 (100%) |
| Owner Occupied HU | 12,250 (52.4%) |
| Renter Occupied HU | 9,649 (41.3%) |
| Vacant Housing Units | 1,460 ( 6.3%) |
| Median Home Value | $384,638 |
| Average Home Value | $428,933 |
Housing Distribution
Address Breakdown
Residential
21,685
Single Family
15,505
Multi-Family
6,180
Businesses
2,265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices