3605 Woodridge Ave, Silver Spring, MD, 20902 | $46/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3605 Woodridge Ave, Silver Spring, MD, 20902 | $46/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1672 sft

2068 Capstone Cir, Herndon, VA, 20170

1 Bed
2 Bath
1404 sft

1881 N Nash St UNIT 1706, Arlington, VA, 22209

3 Bed
4 Bath
1800 sft

9977 Whitewater Dr, Burke, VA, 22015

3 Bed
4 Bath
1418 sft

6004 Forrest Hollow Ln, Springfield, VA, 22152

Nearby investment properties with comparable prices

3 Bed
4 Bath
1360 sft

11315 Palisades Ct, Kensington, MD, 20895

2 Bed
2 Bath
1372 sft

11540 Hickory Cluster, Reston, VA, 20190

3 Bed
4 Bath
2333 sft

13333 Feldman Pl, Herndon, VA, 20170

3 Bed
4 Bath
1820 sft

5557 Hecate Ct, Fairfax, VA, 22032

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Silver Spring at 3605 Woodridge Ave, Silver Spring, MD, 20902 generates $3,622/mo in rent and, after a $2,814/mo payment, leaves $46/mo in cash flow. Total monthly income is $3,622/mo, and annual cash flow is $555/yr on $189,142 invested. Return on cash invested sits at 20.35% in year one, and rental yield is 7.56% on a $574,900 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation builds toward $158,834 over five years. Five-year ROI reaches 105.25% and total cumulative return in cash sums $199,071. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,622/mo property income rather than buyer’s personal income.

Single Family

Built in 1957

5,858 sqft lot

$N/A/sqft

No HOA