3605 Estrella DrPascoWA99301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pasco at 3605 Estrella Dr, Pasco, WA, 99301 uses $120,998 cash to close to unlock $2,993/yr annual cash flow and $249/mo monthly cash flow. Total monthly income runs $2,443/mo, and a $1,786/mo payment keeps the spread at $249/mo. Purchase price stands at $365,000, and rental yield measures 8.03% with $2,443/mo rent. Return on cash invested shows 22.38% in year one, and 5% annual appreciation builds toward $100,843 over five years. Five-year ROI reaches 115.89% and total cumulative return in cash records $140,227. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,443/mo property income covering a $1,786/mo payment rather than investor’s personal income.
Single Family
Built in 2015
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99301, Pasco, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,378 (100%) |
| Owner Occupied HU | 20,191 (68.7%) |
| Renter Occupied HU | 8,247 (28.1%) |
| Vacant Housing Units | 940 ( 3.2%) |
| Median Home Value | $383,669 |
| Average Home Value | $429,423 |
Housing Distribution
Address Breakdown
Residential
27,783
Single Family
26,953
Multi-Family
830
Businesses
1,621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aurelia Contreras • Tri-Cities Realty Group, LLC
Mls Name: PACMLS
Mls ID: #289284