1510 Wilson St, Richland, WA, 99354 | $341/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

2 Bed
2 Bath
768 sft

227 E 5th Ave, Kennewick, WA, 99336

3 Bed
2 Bath
1344 sft

4137 W Grand Ronde Ave, Kennewick, WA, 99336

3 Bed
2 Bath
1100 sft

1609 Lantana Ave, Richland, WA, 99352

2 Bed
2 Bath
1008 sft

1511 N 18th Ave, Pasco, WA, 99301

Nearby investment properties with comparable prices

2 Bed
1 Bath
1350 sft

519 W Albany Avenue, Kennewick, WA, 99336

2 Bed
2 Bath
1224 sft

560 Spengler St UNIT L, Richland, WA, 99354

3 Bed
1 Bath
1320 sft

2029 W 3rd Ave, Kennewick, WA, 99336

3 Bed
2 Bath
1292 sft

28504 S Haney Rd, Kennewick, WA, 99337

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Richland at 1510 Wilson St, Richland, WA, 99354 offers a 8.53% rental yield on a $311,000 purchase with $2,210/mo rent. Total monthly income registers $2,210/mo, and a $1,522/mo payment leaves $341/mo available for distribution. Annual cash flow reaches $4,089/yr on $103,097 to close, and return on cash invested stands at 23.87% in year one. Equity gained on principal adds $2,007/yr while 5% annual appreciation supports $85,924 over five years. Portfolio math shows five-year ROI at 123.87% and total cumulative return in cash at $127,701. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,210/mo property income against a $1,522/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1964

7,013 sqft lot

$N/A/sqft

No HOA