








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Bulverde at 3604 Rusted Copper, Bulverde, TX, 78163 offers $3,520/mo rent that, after a $1,791/mo payment, leaves $848/mo cash flow. Total monthly income is $3,520/mo, and annual cash flow is $10,172/yr on $121,329 cash. Return on cash invested measures 28.29% in year one, and rental yield stands at 11.54% at a $366,001 entry. Equity gained on principal adds $2,362/yr while 5% annual appreciation compounds into $101,119 by year five. Five-year ROI records 149.26% and total cumulative return in cash reaches $181,102. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,520/mo property income versus a $1,791/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
5,227 sqft lot
$N/A/sqft
$210 quarterly HOA
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Date | Event | Price |
|---|---|---|
| 2024-06-21 | Listed for sale | $366,001 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: R.J. Reyes • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1786482
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.