3604 Rocklin Peak Ave, North Las Vegas, NV, 89081 | $13/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1157 sft

2704 Willow Wren Dr, North Las Vegas, NV, 89084

2 Bed
2 Bath
1056 sft

5855 Valley Dr UNIT 2093, North Las Vegas, NV, 89031

2 Bed
2 Bath
1073 sft

5855 Valley Dr UNIT 2101, North Las Vegas, NV, 89031

2 Bed
2 Bath
900 sft

2040 Willowbury Dr UNIT D, Las Vegas, NV, 89108

Nearby investment properties with comparable prices

2 Bed
2 Bath
1054 sft

2301 Maverick St, Las Vegas, NV, 89108

2 Bed
2 Bath
1602 sft

3287 Southridge Ave, Las Vegas, NV, 89121

2 Bed
2 Bath
1156 sft

8725 W Flamingo Rd APT 235, Las Vegas, NV, 89147

3 Bed
2 Bath
1232 sft

6300 Santa Cruz Ave, Las Vegas, NV, 89108

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Las Vegas at 3604 Rocklin Peak Ave, North Las Vegas, NV, 89081 listed at $359,995 pairs $2,093/mo rent with a $1,762/mo payment to leave $13/mo cash flow. Total monthly income runs $2,093/mo, and annual cash flow reaches $156/yr on $119,338 cash to close. Return on cash invested measures 20.04% in year one, and rental yield registers 6.98% at a $359,995 basis. Equity gained on principal adds $2,323/yr, and annual property appreciation at 5% supports $99,460 by year five. Five-year ROI tracks 102.99% and total cumulative return in cash totals $122,912. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,093/mo property income relative to a $1,762/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2007

6,534 sqft lot

$N/A/sqft

No HOA