3601 Nightfall CtRaleighNC27607
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Raleigh at 3601 Nightfall Ct, Raleigh, NC, 27607 offers $7,358/mo rent that, after a $8,100/mo payment. Total monthly income is $7,358/mo. Return on cash invested measures 13.75% in year one, and rental yield stands at 5.34% at a $1,655,000 entry. Equity gained on principal adds $10,679/yr while 5% annual appreciation compounds into $457,246 by year five. Five-year ROI records 69.76% and total cumulative return in cash reaches $374,067. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $7,358/mo property income versus a $8,100/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2008
0.65 Acres lot
$N/A/sqft
$587 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27607, Raleigh, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,974 (100%) |
| Owner Occupied HU | 4,220 (32.5%) |
| Renter Occupied HU | 7,330 (56.5%) |
| Vacant Housing Units | 1,424 (11.0%) |
| Median Home Value | $729,137 |
| Average Home Value | $791,211 |
Housing Distribution
Address Breakdown
Residential
11,489
Single Family
6,919
Multi-Family
4,570
Businesses
1,108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tim Miller • Keller Williams Legacy
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10096708
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.