Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 3600 Swafford St, Arlington, TX, 76015 uses $66,300 cash to close to unlock $12,464/yr annual cash flow and $1,039/mo monthly cash flow. Total monthly income runs $2,461/mo, and a $979/mo payment keeps the spread at $1,039/mo. Purchase price stands at $200,000, and rental yield measures 14.77% with $2,461/mo rent. Return on cash invested shows 38.71% in year one, and 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 204.88% and total cumulative return in cash records $135,836. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,461/mo property income covering a $979/mo payment rather than investor’s personal income.
Single Family
Built in 1987
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76015, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,501 (100%) |
| Owner Occupied HU | 3,135 (41.8%) |
| Renter Occupied HU | 3,822 (51.0%) |
| Vacant Housing Units | 544 ( 7.3%) |
| Median Home Value | $288,265 |
| Average Home Value | $301,666 |
Residential
6,754
Single Family
4,871
Multi-Family
1,883
Businesses
1,531
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ronnie Reyes • Integrity Plus Realty LLC
Mls Name: NTREIS
Mls ID: #21066024
