5801 Wedgworth RdFort WorthTX76133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 5801 Wedgworth Rd, Fort Worth, TX, 76133 priced at $360,500 converts $2,461/mo rent into after a $1,764/mo obligation. Total monthly income equals $2,461/mo. Return on cash invested prints 18.88% in year one, and rental yield reads 8.19% against a $360,500 entry. Equity gained on principal adds $2,326/yr, while 5% annual appreciation compiles into $99,600 by year five. Five-year ROI reaches 98.54% and total cumulative return in cash sums $117,766. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,461/mo property income covering a $1,764/mo payment, not borrower’s personal income.
Single Family
Built in 1963
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Housing Distribution
Address Breakdown
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A