Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Venus at 11020 Pikes Peak, Venus, TX, 76084 priced at $299,999 pairs $2,461/mo rent with $328/mo cash flow after a $1,468/mo payment. Total monthly income equals $2,461/mo, and annual cash flow comes to $3,936/yr on $99,450 invested. Return on cash invested is 23.87% in year one, and rental yield stands at 9.84% on a $299,999 basis. Equity gained on principal adds $1,936/yr, and 5% annual appreciation accumulates to $82,884 by year five. Five-year ROI measures 125.26% and total cumulative return in cash reaches $124,572. For financing, Ziffy Mortgage’s DSCR program evaluates $2,461/mo property income against a $1,468/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2010
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Price change | $299,999 |
| 2025-01-08 | Listed for sale | $300,000 |
| 2024-07-04 | Listing removed | $305,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $273,810 | 12.03% |
| 2023-02-13 | $2837.36 | -20.44% | $244,415 | 28.90% |
| 2022-02-13 | $3566.43 | 18.39% | $189,610 | 20.27% |
Listed by: Melanie Garcia Castillo • Dennis Tuttle Real Estate Team
Mls Name: NTREIS
Mls ID: #20812354
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
