Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Everman at 3753 Wisteria Dr, Everman, TX, 76140 listed at $200,000 pairs $2,014/mo rent with a $979/mo payment to leave $469/mo cash flow. Total monthly income runs $2,014/mo, and annual cash flow reaches $5,624/yr on $66,300 cash to close. Return on cash invested measures 28.39% in year one, and rental yield registers 12.08% at a $200,000 basis. Equity gained on principal adds $1,291/yr, and annual property appreciation at 5% supports $55,256 by year five. Five-year ROI tracks 150.35% and total cumulative return in cash totals $99,680. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,014/mo property income relative to a $979/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1960
10,280 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76140, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,593 (100%) |
| Owner Occupied HU | 7,775 (67.1%) |
| Renter Occupied HU | 3,399 (29.3%) |
| Vacant Housing Units | 419 ( 3.6%) |
| Median Home Value | $245,690 |
| Average Home Value | $274,715 |
Residential
10,973
Single Family
9,593
Multi-Family
1,380
Businesses
853
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $200,000 |
| 2009-09-29 | Listing removed | $65,000 |
| 2009-08-31 | Listed for sale | $65,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $4795.11 | -0.94% | $182,227 | 13.89% |
| 2022-10-23 | $4840.63 | 68.77% | $160,000 | 73.11% |
| 2021-10-23 | $2868.20 | 7.33% | $92,425 | 7.50% |
Listed by: Jason Saphire • Homezu.com of Texas
Mls Name: NTREIS
Mls ID: #20726060
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
