3600 Rustic Ln APT 236, Wilmington, DE, 19808 | $204/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3600 Rustic Ln APT 236, Wilmington, DE, 19808 | $204/mo Cash Flow | Ziffy

For Sale

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1300 sft

506 New St, Middletown, DE, 19709

2 Bed
1 Bath
1000 sft

174 King William St #174, Newark, DE, 19711

3 Bed
2 Bath
1500 sft

16 Barberry Ct #A016, Newark, DE, 19702

Investment Property+ 1 more

2 Bed
1 Bath
1280 sft

511 Deans Bank Rd, North East, MD, 21901

Nearby investment properties with comparable prices

3 Bed
3 Bath
1540 sft

172 Mahogany Dr, North East, MD, 21901

Currently Rented+ 3 more

2 Bed
2 Bath
1250 sft

1210 Chelmsford Cir #1210, Newark, DE, 19713

2 Bed
2 Bath
- sft

1707 Waters Edge Dr #7, Newark, DE, 19702

1 Bed
1 Bath
- sft

5403 Diana Dr #188, Wilmington, DE, 19808

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wilmington at 3600 Rustic Ln APT 236, Wilmington, DE, 19808 offers a 8.08% rental yield on a $215,000 purchase with $1,448/mo rent. Total monthly income registers $1,448/mo, and a $1,052/mo payment leaves $204/mo available for distribution. Annual cash flow reaches $2,452/yr on $71,273 to close, and return on cash invested stands at 23.35% in year one. Equity gained on principal adds $1,387/yr while 5% annual appreciation supports $59,401 over five years. Portfolio math shows five-year ROI at 120.81% and total cumulative return in cash at $86,101. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,448/mo property income against a $1,052/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1974

N/A lot

$N/A/sqft

No HOA

More details about the property

This property has been placed in an upcoming online event. All properties are subject to a 3% buyers premium, and bidding is pursuant to the Xome Auction Participation Agreement.

Neighborhood Data

Neighborhood data shown for ZIP Code: 19808, Wilmington, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,494 (100%)
Owner Occupied HU	13,153 (79.7%)
Renter Occupied HU	2,708 (16.4%)
Vacant Housing Units	633 ( 3.8%)
Median Home Value	$373,988
Average Home Value	$392,522