360 Felt Road, South Windsor, CT, 06074 | $1,131/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2183 sft

5 Lovelace Drive, West Hartford, CT, 06117

4 Bed
3 Bath
2464 sft

167 Orchard Rd, East Longmeadow, MA, 01028

4 Bed
3 Bath
1936 sft

190 Mill St, Agawam, MA, 01001

3 Bed
2 Bath
2050 sft

81 Lemay Street, West Hartford, CT, 06107

Nearby investment properties with comparable prices

3 Bed
2 Bath
2424 sft

61 Westernview Cir, East Longmeadow, MA, 01028

3 Bed
2 Bath
1440 sft

1 Gold Street #13AB, Hartford, CT, 06103

3 Bed
4 Bath
1440 sft

Gold Street #13AB, Hartford, CT, 06103

3 Bed
3 Bath
2366 sft

23 Eliot Drive, Vernon, CT, 06066

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in South Windsor at 360 Felt Road, South Windsor, CT, 06074 priced at $539,900 converts $4,800/mo rent into $1,131/mo cash flow after a $2,643/mo obligation. Total monthly income equals $4,800/mo, and annual cash flow totals $13,574/yr on $177,627 invested. Return on cash invested prints 27.7% in year one, and rental yield reads 10.67% against a $539,900 entry. Equity gained on principal adds $3,484/yr, while 5% annual appreciation compiles into $149,164 by year five. Five-year ROI reaches 145.42% and total cumulative return in cash sums $258,307. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,800/mo property income covering a $2,643/mo payment, not borrower’s personal income.

Single Family

Built in 1968

0.70 Acres lot

$N/A/sqft

No HOA