Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Canyon Lake at 360 CEDAR RUN, Canyon Lake, TX, 78133 offers $3,586/mo rent that, after a $1,909/mo payment, leaves $813/mo cash flow. Total monthly income is $3,586/mo, and annual cash flow is $9,750/yr on $129,285 cash. Return on cash invested measures 27.45% in year one, and rental yield stands at 11.03% at a $390,000 entry. Equity gained on principal adds $2,517/yr while 5% annual appreciation compounds into $107,750 by year five. Five-year ROI records 144.51% and total cumulative return in cash reaches $186,824. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,586/mo property income versus a $1,909/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1983
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78133, Canyon Lake, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,329 (100%) |
| Owner Occupied HU | 8,320 (67.5%) |
| Renter Occupied HU | 1,369 (11.1%) |
| Vacant Housing Units | 2,640 (21.4%) |
| Median Home Value | $475,760 |
| Average Home Value | $540,572 |
Residential
11,204
Single Family
11,203
Multi-Family
1
Businesses
655
Date | Event | Price |
|---|---|---|
| 2024-07-15 | Price change | $390,000 |
| 2024-06-10 | Price change | $420,000 |
| 2024-04-24 | Listed for rent | $2,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $2266.32 | 330.50% | $151,970 | 54.47% |
| 2022-08-14 | $526.44 | -18.45% | $98,384 | 10.00% |
| 2021-08-14 | $645.57 | -0.42% | $89,440 | 2.78% |
Listed by: Denise Bocanegra • Kuper Sotheby's Int'l Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1769205
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
