Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at 360 Atlantis, Kyle, TX, 78640 earns $536/mo cash flow from $2,071/mo rent with a $1,040/mo payment. Total monthly income totals $2,071/mo, and annual cash flow totals $6,437/yr on $70,444 capital. ROI tracks 29.05% on current figures, and rental yield reads 11.7% at a $212,500 purchase. Equity gained on principal adds $1,371/yr, and 5% annual appreciation supports $58,710 over five years. Five-year ROI reaches 153.24% and total cumulative return in cash sums $107,948. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,071/mo property income instead of your personal income.
Single Family
Built in 2009
0.28 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2023-06-14 | Listing removed | N/A |
| 2023-05-16 | Contingent | $285,000 |
| 2023-04-30 | Listed for sale | $285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-28 | N/A | N/A | $269,720 | 14.41% |
| 2023-12-28 | $3809.63 | -14.48% | $235,756 | 10.00% |
| 2022-12-28 | $4454.92 | -3.58% | $214,324 | 10.00% |
Listed by: Alberto Hernandez • StarCrest Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #62455670
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
