36 Kennedy DriveKeeneNH03431
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 36 Kennedy Drive, Keene, NH, 03431 in Keene is narrow, $60/mo net on $2,003/mo rent after the $1,304/mo debt service, but the property operates at break-even-plus, not a loss. At $289,900 with a 8.29% yield, the long-run equity case via 5% appreciation ($80,094 over five years) and $2,670/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.54 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $114,408.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.3% | 6.0% |
| Monthly Cash Flow | $60 | $300 |
City averages based on Keene market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,003 |
| Total Monthly Debt Service | $1,828 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1968
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03431, Keene, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,799 (100%) |
| Owner Occupied HU | 5,999 (50.8%) |
| Renter Occupied HU | 4,890 (41.4%) |
| Vacant Housing Units | 910 ( 7.7%) |
| Median Home Value | $311,063 |
| Average Home Value | $330,176 |
Housing Distribution
Address Breakdown
Residential
11,150
Single Family
9,154
Multi-Family
1,996
Businesses
1,301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1968
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03431, Keene, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,799 (100%) |
| Owner Occupied HU | 5,999 (50.8%) |
| Renter Occupied HU | 4,890 (41.4%) |
| Vacant Housing Units | 910 ( 7.7%) |
| Median Home Value | $311,063 |
| Average Home Value | $330,176 |
Housing Distribution
Address Breakdown
Residential
11,150
Single Family
9,154
Multi-Family
1,996
Businesses
1,301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Emily Lagerberg • R.H. Thackston & Company
Mls Name: PrimeMLS
Mls ID: #5060203