36 Indian Camp Ln #DLincolnMA01773
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lincoln at 36 Indian Camp Ln #D, Lincoln, MA, 01773 priced at $649,000 converts $3,986/mo rent into after a $3,177/mo obligation. Total monthly income equals $3,986/mo. Return on cash invested prints 19.47% in year one, and rental yield reads 7.37% against a $649,000 entry. Equity gained on principal adds $4,188/yr, while 5% annual appreciation compiles into $179,307 by year five. Five-year ROI reaches 100.6% and total cumulative return in cash sums $214,800. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,986/mo property income covering a $3,177/mo payment, not borrower’s personal income.
Townhouse
Built in 1989
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01773, Lincoln, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,352 (100%) |
| Owner Occupied HU | 1,796 (76.4%) |
| Renter Occupied HU | 378 (16.1%) |
| Vacant Housing Units | 178 ( 7.6%) |
| Median Home Value | $1,499,035 |
| Average Home Value | $1,551,492 |
Housing Distribution
Address Breakdown
Residential
2,389
Single Family
1,744
Multi-Family
645
Businesses
171
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bob Champey • William Raveis R.E. & Home Services
Mls Name: MLS PIN
Mls ID: #73429153