36 Crestfield DrBrocktonMA02302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brockton at 36 Crestfield Dr, Brockton, MA, 02302 generates $3,829/mo in rent and, after a $1,957/mo payment, leaves $1,309/mo in cash flow. Total monthly income is $3,829/mo, and annual cash flow is $15,706/yr on $132,567 invested. Return on cash invested sits at 31.76% in year one, and rental yield is 11.49% on a $399,900 entry. Equity gained on principal adds $2,580/yr, while 5% annual appreciation builds toward $110,485 over five years. Five-year ROI reaches 166.52% and total cumulative return in cash sums $220,748. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,829/mo property income rather than buyer’s personal income.
Single Family
Built in 1964
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02302, Brockton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,225 (100%) |
| Owner Occupied HU | 8,506 (69.6%) |
| Renter Occupied HU | 3,364 (27.5%) |
| Vacant Housing Units | 355 ( 2.9%) |
| Median Home Value | $474,885 |
| Average Home Value | $547,807 |
Housing Distribution
Address Breakdown
Residential
12,068
Single Family
11,081
Multi-Family
987
Businesses
400
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Trapp • The Simply Sold Realty Co.
Mls Name: MLS PIN
Mls ID: #73463219