36 Burleigh RdWilbrahamMA01095
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wilbraham at 36 Burleigh Rd, Wilbraham, MA, 01095 priced at $400,800 pairs $3,000/mo rent with $474/mo cash flow after a $1,962/mo payment. Total monthly income equals $3,000/mo, and annual cash flow comes to $5,682/yr on $132,865 invested. Return on cash invested is 24.19% in year one, and rental yield stands at 8.98% on a $400,800 basis. Equity gained on principal adds $2,586/yr, and 5% annual appreciation accumulates to $110,734 by year five. Five-year ROI measures 125.94% and total cumulative return in cash reaches $167,331. For financing, Ziffy Mortgage’s DSCR program evaluates $3,000/mo property income against a $1,962/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1961
0.93 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01095, Wilbraham, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,745 (100%) |
| Owner Occupied HU | 4,920 (85.6%) |
| Renter Occupied HU | 637 (11.1%) |
| Vacant Housing Units | 188 ( 3.3%) |
| Median Home Value | $427,746 |
| Average Home Value | $499,087 |
Housing Distribution
Address Breakdown
Residential
5,705
Single Family
5,428
Multi-Family
277
Businesses
431
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A