








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Chestnut Hill at 36 Bryon Rd APT 5, Chestnut Hill, MA, 02467 uses $137,573 cash to close to unlock $7,266/yr annual cash flow and $606/mo monthly cash flow. Total monthly income runs $3,221/mo, and a $2,031/mo payment keeps the spread at $606/mo. Purchase price stands at $415,000, and rental yield measures 9.31% with $3,221/mo rent. Return on cash invested shows 25.19% in year one, and 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 131.32% and total cumulative return in cash records $180,657. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,221/mo property income covering a $2,031/mo payment rather than investor’s personal income.
Condo
Built in 1955
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02467, Chestnut Hill, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,349 (100%) |
| Owner Occupied HU | 4,325 (58.9%) |
| Renter Occupied HU | 2,313 (31.5%) |
| Vacant Housing Units | 711 ( 9.7%) |
| Median Home Value | $1,542,741 |
| Average Home Value | $1,485,652 |
Residential
7,093
Single Family
4,453
Multi-Family
2,640
Businesses
505
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Paul Shao • RE/MAX Executive Realty
Mls Name: MLS PIN
Mls ID: #73406146