35A Edgebrook DrLugoffSC29078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lugoff at 35A Edgebrook Dr, Lugoff, SC, 29078 uses $69,612 cash to close to unlock $10,487/yr annual cash flow and $874/mo monthly cash flow. Total monthly income runs $2,220/mo, and a $1,028/mo payment keeps the spread at $874/mo. Purchase price stands at $209,990, and rental yield measures 12.69% with $2,220/mo rent. Return on cash invested shows 34.97% in year one, and 5% annual appreciation builds toward $58,016 over five years. Five-year ROI reaches 183.92% and total cumulative return in cash records $128,028. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,220/mo property income covering a $1,028/mo payment rather than investor’s personal income.
Townhouse
Built in 2024
5,227 sqft lot
$N/A/sqft
$1,150 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29078, Lugoff, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,459 (100%) |
| Owner Occupied HU | 5,925 (79.4%) |
| Renter Occupied HU | 1,058 (14.2%) |
| Vacant Housing Units | 476 ( 6.4%) |
| Median Home Value | $230,745 |
| Average Home Value | $262,437 |
Housing Distribution
Address Breakdown
Residential
7,232
Single Family
7,023
Multi-Family
209
Businesses
486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mallory Warner • DR Horton Inc
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #589749
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC