Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Francisco at 3599 Keith St, San Francisco, CA, 94124 offers a 7.78% rental yield on a $946,400 purchase with $6,138/mo rent. Total monthly income registers $6,138/mo, and a $4,632/mo payment leaves $284/mo available for distribution. Annual cash flow reaches $3,403/yr on $311,366 to close, and return on cash invested stands at 21.15% in year one. Equity gained on principal adds $6,107/yr while 5% annual appreciation supports $261,473 over five years. Portfolio math shows five-year ROI at 109.47% and total cumulative return in cash at $340,859. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,138/mo property income against a $4,632/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 94124, San Francisco, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,278 (100%) |
| Owner Occupied HU | 5,096 (41.5%) |
| Renter Occupied HU | 6,413 (52.2%) |
| Vacant Housing Units | 769 ( 6.3%) |
| Median Home Value | $1,034,668 |
| Average Home Value | $1,062,940 |
Residential
11,090
Single Family
8,683
Multi-Family
2,407
Businesses
2,181
Date | Event | Price |
|---|---|---|
| 2025-07-03 | Listing removed | $4,850 |
| 2025-06-20 | Listed for rent | $4,850 |
| 2025-06-17 | Listing removed | $899,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
