3597 S Ouray CircleAuroraCO80013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 3597 S Ouray Circle, Aurora, CO, 80013 with 5% annual appreciation on a $472,000 basis while $3,032/mo rent supports operations. Total monthly income totals $3,032/mo and a $2,310/mo payment preserves $281/mo for cash returns. Annual cash flow comes to $3,378/yr on $156,468 deployed, and return on cash invested reaches 22.07% in year one. Equity gained on principal adds $3,046/yr, and five-year appreciation sums $130,405 alongside rental yield of 7.71%. Five-year ROI measures 113.95% and total cumulative return in cash totals $178,297.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,032/mo property income versus a $2,310/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1979
5,358 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80013, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,576 (100%) |
| Owner Occupied HU | 18,859 (71.0%) |
| Renter Occupied HU | 6,986 (26.3%) |
| Vacant Housing Units | 731 ( 2.8%) |
| Median Home Value | $520,533 |
| Average Home Value | $575,621 |
Housing Distribution
Address Breakdown
Residential
26,194
Single Family
22,182
Multi-Family
4,012
Businesses
316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Peter Hernandez III • CASABLANCA REALTY HOMES, LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #1752221
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)